SANTA CLARA, CA, December 6, 1995 - National Semiconductor Corporation (NYSE:NSM)
today reported fiscal 1996 second quarter revenues of $711.6 million, a 22 % increase
over the comparable quarter last year. Sales of analog and mixed signal products, the core
of National's focus on markets for moving and shaping information, grew by 27 %
during the quarter.
Net income for the quarter ended November 26, 1995 was $79.8 million, or 57 cents per
share (fully diluted), compared with $67.0 million, or 49 cents per share (fully diluted) for
the comparable quarter of fiscal 1995. Overall gross margin also increased to 44 %,
versus 43.1 % last year.
"It's clear that our focus on analog and mixed signal market opportunities is continuing to
drive growth in both revenues and profit," said Gilbert F. Amelio, chairman, president and
chief executive officer.
"Analog and mixed signal sales grew to 58 % of total revenues, compared with 56
% a year ago," he added. "These products provide gross margins in excess of 50
%."
Summary of results:
Second quarter ended: November 26, 1995 November 27, 1994
Net Sales $ 711.6 $ 584.4
Net Income $ 79.8 $ 67.0
Earnings per share (fully diluted) $ 0.57 $ 0.49
(All figures in millions of dollars, except per share
amounts)
For the first six months of fiscal 1996, ended November 26, 1995, the company reported
revenues of $1,410.4, up 24 % from the first half of fiscal 1995 revenues of $1,138.2
million. Net income for the six-month period was $153.3, or $1.10 per share, (fully
diluted) compared with $126.0 million, or 91 cents per share (fully diluted) for the first half
of fiscal 1995.
Summary of results:
Six months ended: November 26 1995 November 27 1994
Net Sales $1,410.4 $1,138.2
Net income $ 153.3 $ 126.0
Earnings per share (fully diluted) $ 1.10 $ 0.91
(All figures in millions of dollars, except per share
amounts)
Pre-tax profit as a percent of sales improved to 14.9 % for the second quarter of fiscal
1995, compared with 14.3 % in the second quarter last year. The company continued
to fully utilize its wafer fabs while expanding capacity by 26 % since the second
quarter of fiscal 1995. This investment in capacity was enhanced by a matching increase in
submicron CMOS process development. The company continued to shift research and
development resources toward analog and mixed signal products, which received 73
% of total R&D spending in this year's second quarter, versus 69 % last year.
During the quarter, National signed an agreement to sell its wholly owned subsidiary,
DynaCraft, Inc. (DCI), to Malaysia Pacific Industries. The sale is expected to close during
the third quarter, pending necessary governmental approvals. The company also sold the
adapter card segment of its Local Area Network business.
New order rates were up 10 % overall and nearly 25 % for analog and mixed
signal products, compared with the second quarter of fiscal 1995. Overall bookings and
new orders for analog and mixed signal products were essentially flat with the summer
quarter. Within the analog and mixed signal segment, however, particularly strong order
increases were booked during the second quarter in Audio products, Analog
Telecommunications, Local Area Network products, Wireless Communications and PC
Products. Bipolar Logic and EPROM orders were down more than 40 % from their
levels in the second quarter of fiscal 1995 and down 25 to 35 % from the summer
quarter as the company continues to harvest older logic products and de-emphasize the
merchant market for EPROMS.
On a regional basis, orders in North America were up year over year, as well as from the
summer quarter. European bookings increased from the comparable quarter last year, but
were down from the first quarter of this year. Orders in Japan decreased slightly from
fiscal 1995 levels as well as from first quarter levels. Bookings from Southeast Asia
increased from both the second quarter of fiscal 1995 and from the summer quarter
levels.
CORP95010FIN
PART I. FINANCIAL INFORMATION NATIONAL SEMICONDUCTOR
CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
(Unaudited)
Three Months Ended Six Months Ended
------------------ --------------------
Nov. 26, Nov. 27, Nov. 26, Nov. 27,
1995 1994 1995 1994
-------- ------- -------- --------
Net sales $ 711.6 $ 584.4 $1,410.4 $1,138.2
Operating costs and expenses:
Cost of sales 398.6 332.7 796.3 653.3
Research and development 88.7 67.0 173.6 132.9
Selling, general and
administrative 128.8 108.5 258.0 211.4
------- ------ -------- -------
Total operating costs
and expenses 616.1 508.2 1,227.9 997.6
------- ------ -------- -------
Operating income 95.5 76.2 182.5 140.6
Interest income, net 2.7 3.5 5.8 8.0
Other income, net 8.0 4.0 16.0 8.8
------- ------ -------- ------
Income before income
taxes 106.2 83.7 204.3 157.4
Income taxes 26.4 16.7 51.0 31.4
------- ------ -------- -------
Net income $ 79.8 $ 67.0 $ 153.3 $ 126.0
======= ====== ======== =======
Earnings per share:
Primary $ .61 $ .51 $ 1.16 $ .96
Fully diluted $ .57 $ .49 $ 1.10 $ .91
Selected income statement ratios as a percentage of sales:
Gross Margin 44.0% 43.1% 43.5% 42.6%
Research and Development 12.5% 11.5% 12.3% 11.7%
Selling, general and 18.1% 18.6% 18.3% 18.6%
administrative
Net income 11.2% 11.5% 10.9% 11.1%
Effective tax rate 25.0% 20.0% 25.0% 20.0%
(All figures in millions of dollars, except per share
amounts)
NATIONAL SEMICONDUCTOR CORPORATION CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
Nov. 26, May 28,
1995 1995
ASSETS -------- --------
Current assets:
Cash and cash equivalents $ 497.9 $ 420.3
Short-term marketable investments 59.8 47.1
Receivables, net 354.3 318.0
Inventories 303.6 263.0
Deferred tax assets 79.0 77.4
Other current assets 87.7 52.5
------- -------
Total current assets 1,382.3 1,178.3
Property, plant and equipment 2,359.3 2,147.6
Less accumulated depreciation 1,225.5 1,185.2
------- -------
Net property, plant and equipment 1,133.8 962.4
Long-term marketable investments 20.2 20.2
Other assets 76.8 74.8
------- -------
Total assets $2,613.1 $2,235.7
======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short term borrowings and current
portion of long-term debt $ 23.4 $ 23.6
Accounts payable 217.5 272.0
Accrued expenses 227.6 230.7
Income taxes 183.9 159.6
------- -------
Total current liabilities 652.4 685.9
Long-term debt 363.3 82.5
Deferred income taxes 20.0 20.1
Other non-current liabilities 42.3 40.5
------- -------
Total liabilities 1,078.0 829.0
------- -------
Commitments and contingencies
Shareholders' equity:
Convertible preferred stock 0.2 0.2
Common stock 61.7 63.1
Additional paid-in capital 919.8 992.3
Retained earnings 558.2 411.0
Treasury stock, at cost (4.8) (59.9)
------- -------
Total shareholders' equity 1,535.1 1,406.7
------- -------
Total liabilities and shareholders' equity $2,613.1 $2,235.7
======== ========
(in millions)
NATIONAL SEMICONDUCTOR CORPORATION CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
--------------------
Nov. 26, Nov. 27,
1995 1994
-------- -------
Cash flows from operating activities:
Net Income $ 153.3 $ 126.0
Adjustments to reconcile net income
with net cash provided by operations:
Depreciation and amortization 108.8 84.3
Gain on sale of investments (5.2) (4.3)
Tax benefit associated with stock options 12.0 -
Other, net 2.0 3.4
Changes in certain assets and liabilities, net:
Receivables (36.3) (1.8)
Inventories (40.6) (14.8)
Other current assets (35.2) (8.0)
Accounts payable and accrued expenses (53.3) (49.4)
Current and deferred income taxes 23.2 (28.9)
Other non-current liabilities 1.8 1.0
-------- --------
Net cash provided by operating activities 130.5 107.5
-------- --------
Cash flows from investing activities:
Purchases of property, plant and equipment (277.3) (159.1)
Proceeds from the sales and maturities of
marketable investments 305.2 450.2
Purchases of marketable investments (318.1) (416.3)
Proceeds from sale of investments 7.8 4.9
Purchases of investments and other, net (10.4) (10.6)
-------- --------
Net cash used by investing activities (292.8) (130.9)
-------- --------
Cash flows from financing activities:
Proceeds from issuance of convertible subordinated
notes, less issuance costs 253.3 -
Proceeds from the issuance of debt 42.0 23.2
Repayment of debt (14.7) (10.5)
Issuance of common stock, net 22.3 2.2
Purchase of treasury stock (57.4) (42.4)
Payment of preferred dividends (5.6) (5.6)
-------- --------
Net cash provided by (used by) financing
activities: 239.9 (33.1)
-------- --------
Net change in cash and cash equivalents 77.6 (56.5)
Cash and cash equivalents at beginning of period 420.3 398.1
-------- --------
Cash and cash equivalents at end of period $ 497.9 $ 341.6
======== ========
(in millions)
PART I. FINANCIAL INFORMATION EARNINGS PER SHARE
(Unaudited)
Three Months Ended Six Months Ended
------------------ --------------------
Nov. 26, Nov. 27, Nov. 26, Nov. 27,
1995 1994 1995 1994
-------- ------- -------- --------
Earnings per share:
Primary $ .61 $ .51 $ 1.16 $ .96
Fully diluted $ .57 $ .49 $ 1.10 $ .91
Weighted average shares:
Primary 126.9 124.9 127.2 125.6
Fully diluted 143.1 137.2 141.4 137.9
Income used in primary
earnings per share
(reflecting preferred
dividends) $ 77.0 $ 64.2 $ 147.7 $ 120.4
Income used in fully diluted
earnings per share
(reflecting adjustment
for interest on
convertible debt) $ 81.9 $ 67.0 $ 155.4 $ 126.0
Major Product Sales as a Percent of Total Sales:
Analog 17.5% 16.3% 17.5% 16.3%
Analog Rich Mixed Signal 20.7% 21.8% 21.4% 21.4%
Mixed Signal 20.1% 17.7% 20.0% 18.1%
------ ------ ------ ------
Analog/Mixed Signal 58.3% 55.8% 58.9% 55.8%
Bipolar Logic 7.0% 8.8% 7.3% 8.3%
Cmos Logic 6.5% 6.2% 6.4% 6.6%
Digital Other 8.5% 11.9% 8.6% 12.0%
Discretes 6.7% 4.7% 6.6% 4.5%
Non-Volatile Memory 7.2% 7.6% 7.0% 7.8%
DCI/Corporate 5.8% 5.0% 5.2% 5.0%
------ ------ ------ ------
Total 100.0% 100.0% 100.0% 100.0%
(in millions, except per share amount)
For more information:
P.R.: Bill Callahan
(408) 721-2871
Financial: Jim Foltz
(408) 721-5693
EMAIL: invest@tevm2.nsc.com